Fastighets AB Trianon
STO:TRIAN B

Watchlist Manager
Fastighets AB Trianon Logo
Fastighets AB Trianon
STO:TRIAN B
Watchlist
Price: 22.6 SEK 0.44% Market Closed
Market Cap: 4.4B SEK
Have any thoughts about
Fastighets AB Trianon?
Write Note
Section:
 

Relative Value

The Relative Value of one TRIAN B stock under the Base Case scenario is 41.83 SEK. Compared to the current market price of 22.6 SEK, Fastighets AB Trianon is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRIAN B Relative Value
Base Case
41.83 SEK
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
34
vs Industry
26
Median 3Y
5
Median 5Y
4
Industry
2.2
Forward
5.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-11.2
Median 5Y
2.7
Industry
17
Forward
23.8
More Details
40.6
P/OCF
P/OCF
Price to OCF
40.6
vs History
9
vs Industry
5
Median 3Y
21.1
Median 5Y
11.5
Industry
10.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
5.6
Median 5Y
4.4
Industry
14
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
33
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
More Details
12.4
EV/S
EV/S
Enterprise Value to Sales
12.4
vs History
30
vs Industry
20
Median 3Y
10.9
Median 5Y
9.7
Industry
3.2
Forward
12.2
More Details
18.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.5
vs History
33
vs Industry
20
Median 3Y
17.1
Median 5Y
16.6
Industry
7
More Details
21.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.5
vs History
33
vs Industry
9
Median 3Y
20
Median 5Y
19.1
Industry
11.3
Forward
20.3
More Details
21.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.5
vs History
33
vs Industry
9
Median 3Y
20
Median 5Y
19.1
Industry
13.4
Forward
23.5
More Details
85.9
EV/OCF
EV/OCF
Enterprise Value to OCF
85.9
vs History
3
vs Industry
4
Median 3Y
36.7
Median 5Y
31
Industry
11.4
More Details
86.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
86.4
vs History
3
vs Industry
3
Median 3Y
37
Median 5Y
31.2
Industry
12.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
26
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

TRIAN B Competitors Multiples
Fastighets AB Trianon Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fastighets AB Trianon
STO:TRIAN B
4.5B SEK 5.8 -15.6 21.5 21.5
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
ZA
Exemplar REITail Ltd
JSE:EXP
365.5B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
9.7T INR 20 118.4 -14 663.5 189 340.8 201 607.2
US
GE Vernova LLC
NYSE:GEV
91.3B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85.2B Zac 0 0 0 0
US
Coupang Inc
F:788
43.9B EUR 1.6 44.7 57.3 122.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
659.9T IDR 20.4 164.6 56.9 56.9
IN
Jio Financial Services Ltd
NSE:JIOFIN
2.1T INR 159.7 130.1 224.4 229.9
US
Reddit Inc
NYSE:RDDT
23.8B USD 21.2 -44.4 -37.1 -36.2
CH
Galderma Group AG
SIX:GALD
20.4B CHF 0 0 0 0
P/E Multiple
Earnings Growth
SE
Fastighets AB Trianon
STO:TRIAN B
Average P/E: 113.1
Negative Multiple: -15.6 		N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -14 663.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
44.7
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
164.6
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
130.1
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -44.4 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
SE
Fastighets AB Trianon
STO:TRIAN B
Average EV/EBITDA: 37 940.2
21.5
26%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
189 340.8
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
US
Coupang Inc
F:788
57.3
266%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
224.4
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -37.1 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
SE
Fastighets AB Trianon
STO:TRIAN B
Average EV/EBIT: 40 407.7
21.5
16%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
201 607.2
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
122.9
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
229.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -36.2 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Summary
TRIAN B intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRIAN B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRIAN B stock valuation using valuation multiples.
Wall Street Estimates
TRIAN B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRIAN B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 202,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.